CAPITALIZATION

Common Shares Outstanding (Basic)

16,329,920

Agents’ Warrants (@ $0.25, expiry January 2023)

400,000

Stock Options

nil

Common Shares Outstanding (FD)

16,729,920

IPO Financing

$1,250,000

IPO Shares Issued

5,000,000

IPO Price

$0.25