CAPITALIZATION

Common Shares Outstanding (Basic)

16,329,920

Warrants

nil

Stock Options

nil

Common Shares Outstanding (FD)

16,729,920

Cash 

$0.9M

Debt

nil

IPO Financing

$1,250,000